| Most Recent Quarter Results |
| |
| |
For the Three Months
Ended June 30, |
|
| |
For the Six Months
Ended June 30, |
|
| (in millions, except per share
data and as indicated) |
2007
|
2008
|
2007
|
2008
|
|
| Operating Results |
|
|
|
|
| Revenue |
$ 331.5 |
$ 309.0 |
$ 641.3 |
$ 644.0 |
| Net Income |
41.9 |
35.3 |
78.5 |
68.1 |
| Cash Net Income(1) |
60.3 |
59.5 |
115.7 |
116.2 |
| EBITDA(2) |
97.5 |
88.8 |
186.7 |
178.2 |
|
| Earnings per share - diluted(*) |
$ 1.04 |
$ 0.89 |
$ 1.97 |
$ 1.79 |
Cash earnings per share -
diluted(3) |
1.52 |
1.43 |
2.95 |
2.89 |
|
| Other Financial Data |
|
|
|
|
| Assets under management |
|
|
|
|
| (at period end, in billions) |
$ 266.6 |
$ 241.8 |
$ 266.6 |
$ 241.8 |
|
| Average shares outstanding - diluted |
45.2 |
46.9 |
44.9 |
46.1 |
| Average shares outstanding - adjusted diluted(3) |
39.7 |
41.6 |
39.2 |
40.2 |
|
| * Diluted earnings per
share includes the addition to Net Income of interest expense, net of tax,
associated with the Company’s contingently convertible securities and junior
convertible trust preferred securities of $5.1 and $6.6 for the three months ended June 30,
2007 and June 30, 2008, respectively, as well as $10.2 and $14.4 for the six
months ended June 30, 2007 and June 30, 2008, respectively. |
|
(1) Cash Net Income is defined as Net Income plus amortization and
deferred taxes related to intangible assets plus Affiliate depreciation. This
supplemental non-GAAP performance measure is provided in addition to, but not
as a substitute for, Net Income. The Company considers Cash Net Income an
important measure of its financial performance, as management believes it best
represents operating performance before non-cash expenses relating to the
acquisition of interests in its affiliated investment management firms. Since
acquired assets do not generally depreciate or require replacement, and since
they generate deferred tax expenses that are unlikely to reverse, the Company
adds back these non-cash expenses. Cash Net Income is used by the Company’s
management and Board of Directors as a principal performance benchmark.
|
|
The Company adds back amortization attributable to acquired client
relationships because this expense does not correspond to the changes in value
of these assets, which do not diminish predictably over time. The Company adds
back the portion of deferred taxes generally attributable to intangible assets
(including goodwill) that it no longer amortizes but which continues to
generate tax deductions. These deferred tax expense accruals would be used in
the event of a future sale of an Affiliate or an impairment charge, which the
Company considers unlikely. The Company adds back the portion of consolidated
depreciation expense incurred by Affiliates because under its Affiliate
operating agreements, the Company is generally not required to replenish these
depreciating assets.
|
|
(2) EBITDA is defined as earnings before interest expense, income
taxes, depreciation and amortization. This supplemental non-GAAP liquidity
measure is provided in addition to, but not as a substitute for, cash flow from
operations. As a measure of liquidity, the Company believes EBITDA is useful as
an indicator of its ability to service debt, make new investments and meet
working capital requirements. EBITDA, as calculated by the Company, may not be
consistent with computations of EBITDA by other companies.
|
(3) Cash earnings per share represents Cash
Net Income divided by the adjusted diluted average shares outstanding. In this
calculation, the potential share issuance in connection with the
Company’s convertible securities measures using a “treasury stock”
method. Under this method, only the net number of shares of common stock equal
to the value of the contingently convertible securities and the junior
convertible trust preferred securities in excess of par, if any, are
deemed to be outstanding. The Company believes the inclusion of net shares
under a treasury stock method best reflects the benefit of the increase in
available capital resources (which could be used to repurchase shares of common
stock) that occurs when these securities are converted and the Company is
relieved of its debt obligation. This method does not take into account any
increase or decrease in the Company’s cost of capital in an assumed conversion.
|
Note: For more information on our
use of these non-GAAP financial measures, including a reconciliation of Net
Income to Cash Net Income and cash flow from operations to EBITDA, and certain
factors affecting our business, please see the year-end
results , our most recent Annual Report on Form 10-K and the recent
press release reporting our financial and operating results for the Second
Quarter and First Half of 2008.
2007 Form 10-K
Press Release: Financial and Operating Results
for the Second Quarter and First Half of 2008 |